| |
GROUP |
CAA |
| |
2003 |
2002 |
2003 |
2002 |
| |
1000
€ |
1000 € |
1000
€ |
1000 € |
ASSETS |
|
|
|
|
| |
|
|
|
|
FIXED ASSETS |
|
|
|
|
Intangible assets |
|
|
|
|
| Intangible rights |
2 405 |
2 390 |
2 397 |
2 379 |
| Goodwill - Group |
0 |
58 |
|
|
| Other long-term
expenses |
153 |
217 |
149 |
211 |
| |
2 558 |
2 665 |
2 546 |
2590 |
Tangible assets |
|
|
|
|
| Land |
41 572 |
40 886 |
40 401 |
39 827 |
| Buildings and structures |
312 925 |
306 213 |
222 327 |
230 907 |
| Machinery and equipment |
99 214 |
94 125 |
93 508 |
89 473 |
| Ground structures |
189 959 |
185 740 |
183 780 |
185 284 |
| Advance payments
and work in progress |
27
701 |
25 513 |
27
701 |
19 111 |
| |
671 371 |
652 477 |
567 717 |
564 603 |
Investments |
|
|
|
|
| Shares in associated companies |
8 |
25 |
|
|
| Shares in CAA Group subsidiaries |
|
|
21 850 |
9 967 |
| Shares and other holdings |
462 |
462 |
458 |
458 |
| Other investments |
24
588 |
23 163 |
24
589 |
23 163 |
| |
25 058 |
23 650 |
46 897 |
33 588 |
CURRENT
ASSETS |
|
|
|
|
Inventories |
|
|
|
|
| Materials and supplies |
1 791 |
1 932 |
1 727 |
1 905 |
| Finished
goods |
810 |
896 |
810 |
896 |
| |
2 600 |
2 827 |
2 536 |
2 801 |
Receivables |
|
|
|
|
| Accounts receivable |
17 575 |
16 797 |
16 344 |
16 544 |
| From Group subsidiaries |
|
|
999 |
241 |
| Other receivables |
925 |
617 |
833 |
290 |
| Receivables
carried forward |
3
397 |
3 116 |
3
279 |
2 988 |
| |
21 897 |
20 531 |
21 455 |
20 064 |
Current financial
securities |
|
|
|
|
| Other securities |
33 790 |
23 669 |
33 790 |
23 669 |
| |
|
|
|
|
Cash in hand at
banks |
991 |
1 309 |
592 |
714 |
| |
|
|
|
|
|
758
266 |
727 128 |
675
534 |
648 028 |
| |
|
|
|
|
LIABILITIES |
|
|
|
|
| |
|
|
|
|
EQUITY |
|
|
|
|
| Basic equity |
184 542 |
184 542 |
184 542 |
184 542 |
| Other equity |
224 440 |
212 275 |
224 440 |
212 275 |
| Profit for the prexv.
fiscal periods |
76 545 |
70 907 |
81 108 |
78 219 |
| Profit for
the fiscal period |
18
031 |
6 868 |
16
560 |
4 119 |
| |
503 558 |
474 592 |
506 650 |
479 155 |
| |
|
|
|
|
MINORITY
HOLDINGS |
2 800 |
2 572 |
|
|
| |
|
|
|
|
PROVISIONS |
|
|
|
|
Pakolliset varaukset |
657 |
18 |
530 |
18 |
| |
|
|
|
|
LIABILITES |
|
|
|
|
Long-term |
|
|
|
|
| Loans from financial institutions |
209 777 |
185 903 |
130 046 |
132 978 |
| Membership fees |
1 007 |
920 |
1 438 |
1 126 |
| Deferred
tax liability |
1
153 |
727 |
|
|
|
211 937 |
187 550 |
131 484 |
134 105 |
Short-term |
|
|
|
|
| Loans from financial institutions |
6 246 |
29 129 |
2932 |
1 250 |
| Advances received |
1 107 |
864 |
842 |
833 |
| Accounts payable |
10 167 |
11 229 |
9 591 |
10 203 |
| Debt to other Group subsidiaries |
|
|
5 012 |
3 772 |
| Other debt |
3 141 |
2 727 |
2 559 |
2 347 |
| Accrued expenses |
18
653 |
18 447 |
15
934 |
16 346 |
| |
39 314 |
62 395 |
36 870 |
34 751 |
| |
758
266 |
727 128 |
675
534 |
648 028 |
|
|
|
|
|