|
GROUP |
CAA |
| |
2005 |
2004 |
2005 |
2004 |
| |
1000 e |
1000 e |
1000 e |
1000 e |
| ASSETS |
|
|
|
|
| |
|
|
|
|
| NON-CURRENT ASSETS |
|
|
|
|
| Intangible assets |
|
|
|
|
| Intangible rights |
2 441 |
2 642 |
2 441 |
2 642 |
| Other non-current expenditure |
17 |
82 |
17 |
81 |
| |
2 458 |
2 724 |
2 458 |
2 723 |
| Tangible assets |
|
|
|
|
| Land |
43 289 |
43 322 |
42 068 |
42 062 |
| Buildings and structures |
318 689 |
324 990 |
223 206 |
226 788 |
| Machinery and equipment |
117 494 |
112 476 |
112 390 |
107 173 |
| Ground structures |
206 904 |
196 150 |
194 150 |
184 719 |
| Advance payments and work
in progress |
22 822 |
15 380 |
12 023 |
14 998 |
| |
709 198 |
692 319 |
583 837 |
575 740 |
| Investments |
|
|
|
|
| Shares in associated companies |
8 |
8 |
|
|
| Shares in CAA Group subsidiaries |
|
|
36 307 |
36 304 |
| Shares and other holdings |
464 |
462 |
460 |
458 |
| Other investments |
20 868 |
20 299 |
20 868 |
20 299 |
| |
21 340 |
20 770 |
57 635 |
57 062 |
| |
|
|
|
|
| CURRENT ASSETS |
|
|
|
|
| Stocks and inventories |
|
|
|
|
| Materials and supplies |
2 113 |
1 519 |
2 113 |
1 519 |
| Finished goods |
981 |
1 035 |
890 |
947 |
| |
3 094 |
2 554 |
3 003 |
2 466 |
| Receivables |
|
|
|
|
| Current |
|
|
|
|
| Accounts receivable |
22 284 |
21 387 |
20 229 |
19 018 |
| From Group companies |
|
|
788 |
738 |
| Other receivables |
1 220 |
921 |
321 |
453 |
| Prepaid expenses and accrued
income |
3 479 |
3 106 |
3 237 |
2 850 |
| |
26 983 |
25 414 |
24 575 |
23 059 |
| Marketable securities |
|
|
|
|
| Other securities |
47 797 |
40 873 |
47 797 |
40 873 |
| |
|
|
|
|
| Cash and cash equivalents |
1 164 |
1 222 |
807 |
678 |
| |
|
|
|
|
| |
812 035 |
785 876 |
720 112 |
702 602 |
| |
|
|
|
|
| EQUITY AND LIABILITIES |
|
|
|
|
| |
|
|
|
|
| EQUITY |
|
|
|
|
| Basic equity |
184 542 |
184 542 |
184 542 |
184 542 |
| Other equity |
237 125 |
237 125 |
237 125 |
237 125 |
| Profit for the prev. financial
periods |
98 489 |
89 056 |
102 667 |
92 147 |
| Profit for the financial
period |
25 809 |
13 941 |
22 202 |
15 027 |
| |
545 965 |
524 664 |
546 536 |
528 842 |
| |
|
|
|
|
| MINORITY INTERESTS |
3 007 |
2 963 |
|
|
| |
|
|
|
|
| PROVISIONS |
|
|
|
|
| Other provisions |
3 686 |
6 226 |
3 686 |
6 226 |
| |
|
|
|
|
| LIABILITIES |
|
|
|
|
| Non-current |
|
|
|
|
| Loans from financial institutions |
192 993 |
202 019 |
116 382 |
124 914 |
| Other debt |
689 |
1 643 |
1 747 |
2 602 |
| Deferred tax liability |
1 609 |
1 470 |
|
|
| |
195 291 |
205 133 |
118 129 |
127 517 |
| Current |
|
|
|
|
| Loans from financial institutions |
18 483 |
10 915 |
8 532 |
5 132 |
| Prepayments received |
1 450 |
1 792 |
1 337 |
1 347 |
| Accounts payable |
19 090 |
11 099 |
16 284 |
10 249 |
| Debt to other Group companies |
|
|
4 183 |
3 754 |
| Other debt |
5 819 |
4 750 |
5 309 |
4 047 |
| Accrued expenses |
19 244 |
18 334 |
16 116 |
15 489 |
| |
64 086 |
46 890 |
51 761 |
40 018 |
| |
|
|
|
|
| |
812 035 |
785 876 |
720 112 |
702 602 |
| |
|
|
|
|