|
GROUP |
CAA |
| |
2005 |
2004 |
2005 |
2004 |
| |
1000 e |
1000 e |
1000 e |
1000 e |
| |
|
|
|
|
| TURNOVER |
258 610 |
245 999 |
243 089 |
233 847 |
| Other operating income |
5 521 |
2 318 |
1 172 |
4 276 |
| |
|
|
|
|
| MATERIALS AND SERVICES |
|
|
|
|
| Materials and supplies |
|
|
|
|
| Purchases during the fi
nancial period |
18 769 |
17 497 |
18 024 |
17 174 |
| Variation in inventories;
increase(-)/ decrease(+) |
-467 |
46 |
-463 |
70 |
| External services |
46 447 |
47 190 |
48 659 |
49 524 |
| MATERIALS AND SERVICES |
64 749 |
64 733 |
66 220 |
66 768 |
| |
|
|
|
|
| STAFF EXPENSES |
|
|
|
|
| Salaries and bonuses |
79 722 |
74 856 |
71 062 |
68 578 |
| Indirect staff expenses |
|
|
|
|
| Pension expenses |
14 029 |
12 995 |
12 616 |
12 012 |
| Other indirect staff expenses |
3 900 |
3 459 |
3 364 |
3 085 |
| TOTAL STAFF EXPENSES |
97 651 |
91 310 |
87 042 |
83 675 |
| |
|
|
|
|
| DEPRECIATIONS AND VALUE ADJUSTMENTS |
|
|
|
|
| Budgeted |
|
|
|
|
| Buildings and structures |
16 740 |
16 843 |
13 181 |
13 233 |
| Machinery and equipment |
15 363 |
15 649 |
14 659 |
14 970 |
| Ground structures |
12 491 |
12 006 |
11 087 |
10 765 |
| Intangible rights |
1 033 |
878 |
1 033 |
870 |
| Other non-current expenditure |
66 |
71 |
64 |
68 |
| DEPRECIATIONS |
45 693 |
45 447 |
40 024 |
39 906 |
| |
|
|
|
|
| Other operating costs |
25 825 |
28 304 |
27 421 |
30 563 |
| |
|
|
|
|
| NET OPERATING PROFIT |
30 213 |
18 523 |
23 554 |
17 210 |
| |
|
|
|
|
| FINANCING INCOME AND EXPENSES |
|
|
|
|
| Income from holdings in Group affiliates |
|
|
0 |
5 |
| Income from other non-current investment
assets |
20 |
17 |
20 |
8 |
| Other interest and financial income |
3 022 |
2 575 |
2 062 |
1445 |
| Depreciation on non-current investment assets |
8 |
57 |
8 |
57 |
| Interest and other financial expenses |
-6 442 |
-6 741 |
-3 442 |
-3698 |
| |
-3 392 |
-4 092 |
-1 352 |
-2 183 |
| |
|
|
|
|
| PROFIT BEFORE EXTRAORDINARY ITEMS |
26 821 |
14 431 |
22 202 |
15 027 |
| |
|
|
|
|
| Extraordinary items |
|
|
|
|
| Extraordinary earnings |
|
|
|
|
| |
|
|
|
|
| PROFIT BEFORE APPROPRIATIONS AND
TAXES |
26 821 |
14 431 |
22 202 |
15 027 |
| |
|
|
|
|
| Direct taxes |
-829 |
-10 |
|
|
| Deferred taxes |
-139 |
-317 |
|
|
| |
|
|
|
|
| Minority interests |
-44 |
-163 |
|
|
| |
|
|
|
|
| PROFIT FOR THE FINANCIAL YEAR |
25 809 |
13 941 |
22 202 |
15 027 |