|
GROUP |
|
FINAVIA |
| 1000€ |
2007 |
2006 |
2007 |
2006 |
| Turnover |
310 293 |
285 643 |
290 190 |
266 949 |
| Other operating income |
769 |
1 226 |
4 005 |
1 185 |
| |
|
|
|
|
| Materials and services |
|
|
|
|
| Materials and supplies |
|
|
|
|
| Purchases during the financial period |
22 821 |
21 619 |
21 943 |
20 776 |
| Variation in inventories; increase (+)/decrease (-) |
-442 |
-430 |
-440 |
-413 |
| External services |
62 006 |
55 378 |
71 555 |
764 32 |
| Materials and services |
84 385 |
76 567 |
93 058 |
83 167 |
| |
|
|
|
|
| Staff expenses |
|
|
|
|
| Salaries and bonuses |
85 874 |
82 172 |
71 503 |
69 540 |
| Indirect staff expenses |
|
|
|
|
| Pension expenses |
18 018 |
15 507 |
15 709 |
13 474 |
| Other indirect staff expenses |
5 136 |
4 745 |
4 155 |
3 861 |
| Total staff expenses |
109 028 |
102 424 |
91 367 |
86 875 |
| |
|
|
|
|
|
Depreciations and value adjustments |
|
|
|
|
| Budgeted |
|
|
|
|
| Buildings and structures |
17 300 |
16 746 |
13 323 |
13 039 |
| Machinery and equipment |
16 801 |
16 291 |
15 882 |
15 506 |
| Ground structures |
14 419 |
13 557 |
12 830 |
12 007 |
| Intangible rights |
720 |
990 |
717 |
962 |
| Other non-current expenditure |
7 |
10 |
7 |
10 |
| Depreciations |
49 247 |
47 594 |
42 759 |
41 524 |
| |
|
|
|
|
| Other operating expenses |
34 544 |
32 912 |
33 960 |
33 240 |
| |
|
|
|
|
| Operating profit |
33 858 |
27 371 |
33 051 |
23 329 |
| |
|
|
|
|
| Financing income and expenses |
|
|
|
|
| |
|
|
|
|
| Income from other non-current investment assets |
33 |
15 |
33 |
15 |
| Other interest and financial income |
5 948 |
4 393 |
4 355 |
3 412 |
| Depreciation on non-current investment assets |
95 |
-81 |
95 |
-81 |
| Interest and other financial expenses |
-11 067 |
-7 561 |
-6 136 |
-3 885 |
| |
-4 991 |
-3 235 |
-1 652 |
-539 |
| |
|
|
|
|
| Profit before extraordinary items |
28 867 |
24 137 |
31 399 |
22 789 |
| |
|
|
|
|
| Profit before appropriations and taxes |
28 867 |
24 137 |
31 399 |
22 789 |
| |
|
|
|
|
| Income taxes |
-215 |
-222 |
|
|
| Deferred taxes |
5 |
-150 |
|
|
| |
|
|
|
|
| Minority interests |
16 |
-89 |
|
|
| |
|
|
|
|
| Profit for the accounting period |
28 673 |
23 677 |
31 399 |
22 789 |